COMMERCIAL BANK, LTD. (UNCONSOLIDATED)
BALANCE SHEETS
DECEMBER 31, 2001 AND 2000
(Expressed in Thousands of New Taiwan Dollars)

2001

2000

ASSETS
Amount
%
Amount
%
Cash (Note 4.1)
$38,561,623
5
20,780,125
3

Deposits at interest with banks

9,541,949
1

12,763,775

2

Deposits with the Central Bank (Note 4.2 and 6)

24,129,431
3
22,865,654
3

Marketable securities - less allowance for market decline (Notes 2, 4.3, and 6)

98,983,349

12

70,315,311

10

Receivables - less allowance for credit losses (Notes 2 and 4.4)
88,429,767
11
71,542,013

10

Prepayments and short-term advances

1,535,153
-
2,306,012
-
Foreign currency purchased, discounts and loans - less allowance for






 

 

 

 

 

credit losses (Notes 2, 4.5 and 5)
502,443,498

62

478,613,181

66

Funds, Long-Term Equity and Real Estate Investments (Notes 2 and 4.6)
20,947,054
2
12,460,165
2
Premises and Property (at cost; Notes 2 and 4.7)





Land
13,986,081
2
13,955,539
2
Buildings
11,480,396
1
11,273,615
2
Transportation equipment
52,455
-
59,399
-
Miscellaneous equipment
5,411,207
1
4,514,858
1
Revaluation appreciation
108,010
-
105,392

-

Premises and property at cost and revaluation appreciation
31,038,149
4
29,908,803
5
Less: Accumulated depreciation
(4,742,833)

(1)

(4,096,452)

(1)

Construction in progress
88,286
-
46,753
-
Prepayment for property
-
-
18,600

-

Prepayment for equipment
4,701

-

156,009
-

26,388,303

3

26,033,713
4

Other Assets (Notes 2,4.8,4.13 and 6)

5,965,544
1
4,187,054
-

TOTAL ASSETS

$ 816,925,671

100

$ 721,867,003

100

LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities




Deposits of other banks

$ 85,554,125

10

74,050,371

10

Payables

21,846,679
3
21,220,966

3

Income tax payable

428,717
-
567,764
-

Advances

594,524
-
246,869
-

Current portion of long-term debt

533,600
-
-
-

Deposits and remittances (Notes 4.9 and 5)

610,251,981

75

545,388,070

76

Loans from the Central Bank and other banks

11,241,352
2
9,009,468
2

Long-term debt (Note 4.10)

10,704,719
1
1,793,872
-

Other liabilities

1,844,795
-
1,342,378
-

Total Liabilities

743,000,492

91

653,619,758

91

Stockholders' equity





Common stock - par value $10 per share, authorized and issued





4,605,426,788 and 3,950,202,118 shares in 2001 and 2000, respectively (Note 4.11)

46,054,268
6
39,502,021
5

Preferred stock - par value $10 per share, authorized and issued 250,000,000 shares in 2001 and 2000, respectively

2,500,000
-
2,500,000

-

Capital surplus





Premium on stock issuance:





 

Common stock
523,855
-
2,234,114
-
Preferred stock
7,500,000
1
7,500,000
1
Gain on disposal of premises and property
103,809
-
100,415
-
Land revaluation appreciation
12,533
-
13,786
-
Asset appreciation
16,288
-
17,366
-

Retained earnings





Legal reserve

13,179,712
2
11,014,136
2

Special surplus

1,489,550

-

373,633
-

Undistributed earnings (Note 2)

7,868,101
-
7,567,242
1

Unrealized loss on long-term equity investments due to market decline

(1,620,966)
-
(1,250,138)
-

Cumulative translation adjustments

(552,493)
-
(875,789)
-

Treasury stock (Notes 2 and 4.12)

(3,149,478)
-
(449,541)
-

Total Stockholders' Equity

73,925,179
9
68,247,245
9

Commitments and Contingencies (Notes 2 and 7)





TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$ 816,925,671

100

$ 721,867,003

100


The accompanying notes are an integral part of the financial statements.